Brambles Limited

The principal activities of the Group are the provision of supply chain logistics solutions, focusing on the provision of reusable pallets and containers, of which Brambles is a leading global provider.

Australian Securities Exchange: BXB

Comparative Analysis

Income Statement

($'M) $ Change % Change
Revenue 4,733.6 5,209.8 476.2 10.1
Less: Cost of Goods Sold -3,192.6 -3,579.6 -387.0 12.1
Gross Profit 7,926.2 8,789.4 863.2 10.9
Less: Operating Costs -774.0 -750.9 23.1 -3.0
Operating Profit 8,700.2 9,540.3 840.1 9.7
Less: Financing Costs -80.8 -85.6 -4.8 5.9
Earnings Before Tax 8,781.0 9,625.9 844.9 9.6
Less: Income Tax -209.0 -258.7 -49.7 23.8
Net Profit 8,990.0 9,884.6 894.6 10.0

Company vs Index

Company vs Sector

Company vs Industry Group

Balance Sheet

($'M) $ Change % Change
Current Assets 1,686.2 1,442.2 -244.0 -14.5
Non Current Assets 5,397.0 6,025.7 628.7 11.6
Assets 7,083.2 7,467.9 384.7 5.4
Current Liabilities 1,506.3 1,970.8 464.5 30.8
Non Current Liabilities 2,820.5 2,807.9 -12.6 -0.4
Liabilities 4,326.8 4,778.7 451.9 10.4
Equity 2,756.4 2,689.2 -67.2 -2.4

Company vs Index

Company vs Sector

Company vs Industry Group

Cash Flow Statement

($'M) $ Change % Change
Cash Flow from Operating Activities 1,386.9 1,559.4 172.5 12.4
Cash Flow from Financing Activities -1,342.6 -1,005.7 336.9 -25.1
Cash Flow from Investing Activities -940.7 -962.4 -21.7 2.3
Net Cash Flow -896.4 -408.7 487.7 -54.4
Foreign Exchange Fluctuations -56.7 78.4 135.1 -238.3
Cash at the Beginning of the Period 1,690.4 737.3 -953.1 -56.4
Cash at the End of the Period 737.3 407.0 -330.3 -44.8

Company vs Index

Company vs Sector

Company vs Industry Group

Ratio Analysis

Profitability

Change
Gross Profit Margin 167.4% 168.7% 1.3%
Operating Profit Margin 183.8% 183.1% -0.7%
Net Profit Margin 189.9% 189.7% -0.2%

Company vs Index

Company vs Sector

Company vs Industry Group

Management Effectiveness

Change
Return on Assets 126.9% 132.4% 5.4%
Return on Equity 326.2% 367.6% 41.4%
Current Ratio 1.1 0.7 -0.4
Debt to Equity Ratio 1.6 1.8 0.2

Company vs Index

Company vs Sector

Company vs Industry Group

Valuation

Change  
Share Price ($) 10.87 11.44 0.57 5.2%
Ordinary Shares 1,505,032,565 1,441,169,689 -63,862,876 -4.2%
Market Capitalisation ($) 16,359,703,982 16,486,981,242 127,277,261 0.8%
Revenue per Share ($) 3.15 3.61 0.47 14.9%
Earnings per Share ($) 5.97 6.86 0.89 14.8%
Equity per Share ($) 1.83 1.87 0.03 1.9%
Dividends per Share ($) 0.31 0.19 -0.12 -38.1%
Dividend Yield 2.9% 1.7% -1.2%  
Price to Sales Ratio 3.5 3.2 -0.3 -8.4%
Price to Earnings Ratio 1.8 1.7 -0.2 -8.3%
Price to Book Ratio 5.9 6.1 0.2 3.3%

Company vs Index

Company vs Sector

Company vs Industry Group