Telecommunication Services
Contains the Industries:
- Diversified Telecommunication Services
- Wireless Telecommunication Services
Profit & Loss
| ($) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
| Revenue |
23,132,000,000 |
26,161,000,000 |
27,807,000,000 |
29,042,000,000 |
28,205,000,000 |
27,050,000,000 |
26,607,000,000 |
26,296,000,000 |
25,980,000,000 |
25,503,000,000 |
| Cost of Goods Sold |
-12,330,000,000 |
-13,165,000,000 |
-14,417,000,000 |
-13,915,000,000 |
-13,052,000,000 |
-12,288,000,000 |
-11,768,000,000 |
-11,197,000,000 |
-11,192,000,000 |
-10,240,000,000 |
| Gross Profit |
10,802,000,000 |
12,996,000,000 |
13,390,000,000 |
15,127,000,000 |
15,153,000,000 |
14,762,000,000 |
14,839,000,000 |
15,099,000,000 |
14,788,000,000 |
15,263,000,000 |
| Operating Costs |
-7,810,000,000 |
-9,429,000,000 |
-9,688,000,000 |
-9,476,000,000 |
-8,915,000,000 |
-8,452,000,000 |
-8,077,000,000 |
-7,914,000,000 |
-8,397,000,000 |
-9,441,000,000 |
| Operating Profit |
2,992,000,000 |
3,567,000,000 |
3,702,000,000 |
5,651,000,000 |
6,238,000,000 |
6,310,000,000 |
6,762,000,000 |
7,185,000,000 |
6,391,000,000 |
5,822,000,000 |
| Financing Costs |
-551,000,000 |
-771,000,000 |
-630,000,000 |
-549,000,000 |
-591,000,000 |
-710,000,000 |
-689,000,000 |
-957,000,000 |
-909,000,000 |
-888,000,000 |
| Pre Tax Profit |
2,992,000,000 |
3,567,000,000 |
3,702,000,000 |
5,651,000,000 |
6,238,000,000 |
6,310,000,000 |
6,762,000,000 |
7,185,000,000 |
6,391,000,000 |
5,822,000,000 |
| Income Tax |
-539,000,000 |
-957,000,000 |
-923,000,000 |
-1,573,000,000 |
-1,773,000,000 |
-1,768,000,000 |
-1,787,000,000 |
-1,679,000,000 |
-1,617,000,000 |
-1,510,000,000 |
| Profit |
1,902,000,000 |
1,839,000,000 |
2,149,000,000 |
3,529,000,000 |
3,874,000,000 |
3,832,000,000 |
4,286,000,000 |
4,549,000,000 |
3,865,000,000 |
3,424,000,000 |
Balance Sheet
| ($) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
| Current Assets |
7,114,000,000 |
6,534,000,000 |
7,303,000,000 |
7,077,000,000 |
7,862,000,000 |
9,340,000,000 |
6,970,000,000 |
10,438,000,000 |
7,903,000,000 |
9,950,000,000 |
| Non Current Assets |
35,411,000,000 |
37,869,000,000 |
35,286,000,000 |
35,793,000,000 |
34,271,000,000 |
33,946,000,000 |
33,475,000,000 |
28,922,000,000 |
30,624,000,000 |
29,575,000,000 |
| Assets |
42,525,000,000 |
44,403,000,000 |
42,589,000,000 |
42,870,000,000 |
42,133,000,000 |
43,286,000,000 |
40,445,000,000 |
39,360,000,000 |
38,527,000,000 |
39,525,000,000 |
|
| Current Liabilities |
10,424,000,000 |
10,094,000,000 |
9,553,000,000 |
8,816,000,000 |
9,159,000,000 |
9,188,000,000 |
8,129,000,000 |
8,684,000,000 |
7,522,000,000 |
10,684,000,000 |
| Non Current Liabilities |
16,826,000,000 |
19,162,000,000 |
18,506,000,000 |
19,040,000,000 |
18,414,000,000 |
18,191,000,000 |
17,806,000,000 |
16,716,000,000 |
18,130,000,000 |
17,152,000,000 |
| Liabilities |
27,250,000,000 |
29,256,000,000 |
28,059,000,000 |
27,856,000,000 |
27,573,000,000 |
27,379,000,000 |
25,935,000,000 |
25,400,000,000 |
25,652,000,000 |
27,836,000,000 |
|
| Equity |
15,275,000,000 |
15,147,000,000 |
14,530,000,000 |
15,014,000,000 |
14,560,000,000 |
15,907,000,000 |
14,510,000,000 |
13,960,000,000 |
12,875,000,000 |
11,689,000,000 |
Cash Flow
| ($) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
| Cash Flow from Operating Activities |
7,231,000,000 |
7,010,000,000 |
6,683,000,000 |
8,606,000,000 |
7,775,000,000 |
8,133,000,000 |
8,311,000,000 |
8,613,000,000 |
8,359,000,000 |
9,276,000,000 |
| Cash Flow from Financing Activities |
-4,236,000,000 |
-4,138,000,000 |
-3,088,000,000 |
-5,015,000,000 |
-6,104,000,000 |
-3,777,000,000 |
-6,882,000,000 |
-4,430,000,000 |
-6,526,000,000 |
-3,906,000,000 |
| Cash Flow from Investing Activities |
-2,344,000,000 |
-2,976,000,000 |
-3,615,000,000 |
-3,911,000,000 |
-4,279,000,000 |
-2,207,000,000 |
-5,692,000,000 |
-1,130,000,000 |
-3,335,000,000 |
-4,079,000,000 |
| Cash Flow |
651,000,000 |
-104,000,000 |
-20,000,000 |
-320,000,000 |
-2,608,000,000 |
2,149,000,000 |
-4,263,000,000 |
3,053,000,000 |
-1,502,000,000 |
1,291,000,000 |
| Foreign Exchange Movements |
-25,000,000 |
-1,000,000 |
4,000,000 |
4,000,000 |
-6,000,000 |
5,000,000 |
132,000,000 |
-5,000,000 |
36,000,000 |
17,000,000 |
| Cash at the Beginning of the Period |
499,000,000 |
604,000,000 |
620,000,000 |
936,000,000 |
3,550,000,000 |
1,396,000,000 |
5,527,000,000 |
2,479,000,000 |
3,945,000,000 |
2,637,000,000 |
| Cash at the End of the Period |
1,125,000,000 |
499,000,000 |
604,000,000 |
620,000,000 |
936,000,000 |
3,550,000,000 |
1,396,000,000 |
5,527,000,000 |
2,479,000,000 |
3,945,000,000 |
Profitability
| (%) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
| Gross Margin |
46.7 |
49.7 |
48.2 |
52.1 |
53.7 |
54.6 |
55.8 |
57.4 |
56.9 |
59.8 |
| Operating Margin |
12.9 |
13.6 |
13.3 |
19.5 |
22.1 |
23.3 |
25.4 |
27.3 |
24.6 |
22.8 |
| Profit Margin |
8.2 |
7.0 |
7.7 |
12.2 |
13.7 |
14.2 |
16.1 |
17.3 |
14.9 |
13.4 |
Management Effectiveness
| |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
| Return on Assets (%) |
4.5 |
4.1 |
5.0 |
8.2 |
9.2 |
8.9 |
10.6 |
11.6 |
10.0 |
8.7 |
| Return on Equity (%) |
12.5 |
12.1 |
14.8 |
23.5 |
26.6 |
24.1 |
29.5 |
32.6 |
30.0 |
29.3 |
|
| Current Ratio |
0.7 |
0.6 |
0.8 |
0.8 |
0.9 |
1.0 |
0.9 |
1.2 |
1.1 |
0.9 |
| Debt to Equity Ratio |
1.8 |
1.9 |
1.9 |
1.9 |
1.9 |
1.7 |
1.8 |
1.8 |
2.0 |
2.4 |
Valuation
| |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
| Share Price ($) |
3.76 |
3.13 |
3.85 |
2.62 |
4.30 |
5.56 |
6.14 |
5.21 |
4.77 |
3.69 |
| Ordinary Shares |
11,893,297,855 |
11,893,297,855 |
11,893,297,855 |
11,893,297,855 |
11,893,297,855 |
12,225,655,836 |
12,225,655,836 |
12,443,074,357 |
12,443,074,357 |
12,443,074,357 |
| Market Capitalisation ($) |
44,718,799,935 |
37,226,022,286 |
45,789,196,742 |
31,160,440,380 |
51,141,180,777 |
67,974,646,448 |
75,065,526,833 |
64,828,417,400 |
59,353,464,683 |
45,914,944,377 |
|
| Revenue per Share ($) |
1.94 |
2.20 |
2.34 |
2.44 |
2.37 |
2.21 |
2.18 |
2.11 |
2.09 |
2.05 |
| Earnings per Share ($) |
0.16 |
0.15 |
0.18 |
0.30 |
0.33 |
0.31 |
0.35 |
0.37 |
0.31 |
0.28 |
| Dividends per Share ($) |
0.16 |
0.16 |
0.19 |
0.26 |
0.31 |
0.31 |
0.30 |
0.28 |
0.28 |
0.28 |
|
| Dividend Yield (%) |
4.3 |
5.1 |
4.9 |
10.1 |
7.3 |
5.6 |
4.9 |
5.5 |
5.9 |
7.6 |
|
| Price to Sales Ratio |
1.9 |
1.4 |
1.6 |
1.1 |
1.8 |
2.5 |
2.8 |
2.5 |
2.3 |
1.8 |
| Price to Earnings Ratio |
23.5 |
20.2 |
21.3 |
8.8 |
13.2 |
17.7 |
17.5 |
14.3 |
15.4 |
13.4 |
| Price to Book Ratio |
2.9 |
2.5 |
3.2 |
2.1 |
3.5 |
4.3 |
5.2 |
4.6 |
4.6 |
3.9 |