Contains the Industries:
- Equity Real Estate Investment Trusts (REITs)
- Real Estate Management & Development
Profit & Loss
| ($) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
| Revenue |
1,988,300,000 |
1,510,900,000 |
1,718,600,000 |
1,582,700,000 |
1,650,500,000 |
1,714,300,000 |
1,185,100,000 |
| Cost of Goods Sold |
-895,100,000 |
-479,800,000 |
-767,500,000 |
-845,300,000 |
-966,800,000 |
-993,000,000 |
-678,400,000 |
| Gross Profit |
1,093,200,000 |
1,031,100,000 |
951,100,000 |
737,400,000 |
683,700,000 |
721,300,000 |
506,700,000 |
| Operating Costs |
1,251,900,000 |
666,200,000 |
842,900,000 |
715,100,000 |
446,900,000 |
662,000,000 |
871,300,000 |
| Operating Profit |
2,345,100,000 |
1,697,300,000 |
1,794,000,000 |
1,452,500,000 |
1,130,600,000 |
1,383,300,000 |
1,378,000,000 |
| Financing Costs |
74,900,000 |
-80,200,000 |
-49,300,000 |
-267,300,000 |
-279,400,000 |
-13,000,000 |
-127,800,000 |
| Pre Tax Profit |
2,345,100,000 |
1,697,300,000 |
1,794,000,000 |
1,452,500,000 |
1,130,600,000 |
1,383,300,000 |
1,378,000,000 |
| Income Tax |
-108,100,000 |
-113,000,000 |
116,800,000 |
-82,400,000 |
-54,400,000 |
-75,600,000 |
-21,000,000 |
| Profit |
2,311,900,000 |
1,504,100,000 |
1,861,500,000 |
1,102,800,000 |
796,800,000 |
1,294,700,000 |
1,229,200,000 |
Balance Sheet
| ($) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
| Current Assets |
1,625,700,000 |
2,805,800,000 |
2,474,000,000 |
3,556,000,000 |
3,602,400,000 |
2,443,800,000 |
1,487,400,000 |
| Non Current Assets |
15,241,300,000 |
13,332,400,000 |
12,438,800,000 |
9,903,400,000 |
9,108,800,000 |
9,943,300,000 |
9,774,900,000 |
| Assets |
16,867,000,000 |
16,138,200,000 |
14,912,800,000 |
13,459,400,000 |
12,711,200,000 |
12,387,100,000 |
11,262,300,000 |
|
| Current Liabilities |
1,034,000,000 |
1,342,800,000 |
849,000,000 |
1,029,600,000 |
872,300,000 |
701,400,000 |
671,900,000 |
| Non Current Liabilities |
2,671,500,000 |
3,274,800,000 |
3,541,300,000 |
3,256,100,000 |
3,216,700,000 |
3,292,400,000 |
3,214,300,000 |
| Liabilities |
3,705,500,000 |
4,617,600,000 |
4,390,300,000 |
4,285,700,000 |
4,089,000,000 |
3,993,800,000 |
3,886,200,000 |
|
| Equity |
13,161,500,000 |
11,520,600,000 |
10,522,500,000 |
9,173,700,000 |
8,622,200,000 |
8,393,300,000 |
7,376,100,000 |
Cash Flow
| ($) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
| Cash Flow from Operating Activities |
1,114,700,000 |
1,156,900,000 |
827,500,000 |
1,161,200,000 |
586,400,000 |
830,100,000 |
654,700,000 |
| Cash Flow from Financing Activities |
-1,349,100,000 |
660,900,000 |
-849,200,000 |
-799,200,000 |
-556,300,000 |
-399,600,000 |
-120,300,000 |
| Cash Flow from Investing Activities |
-549,900,000 |
-306,400,000 |
-818,200,000 |
-26,500,000 |
730,000,000 |
160,000,000 |
-147,800,000 |
| Cash Flow |
-784,300,000 |
1,511,400,000 |
-839,900,000 |
335,500,000 |
760,100,000 |
590,500,000 |
386,600,000 |
| Foreign Exchange Movements |
-88,100,000 |
-3,900,000 |
40,200,000 |
-23,800,000 |
-2,000,000 |
0 |
0 |
| Cash at the Beginning of the Period |
1,792,800,000 |
1,607,100,000 |
2,406,800,000 |
2,095,100,000 |
1,337,000,000 |
746,500,000 |
359,900,000 |
| Cash at the End of the Period |
920,400,000 |
3,114,600,000 |
1,607,100,000 |
2,406,800,000 |
2,095,100,000 |
1,337,000,000 |
746,500,000 |
Profitability
| (%) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
| Gross Margin |
55.0 |
68.2 |
55.3 |
46.6 |
41.4 |
42.1 |
42.8 |
| Operating Margin |
117.9 |
112.3 |
104.4 |
91.8 |
68.5 |
80.7 |
116.3 |
| Profit Margin |
116.3 |
99.5 |
108.3 |
69.7 |
48.3 |
75.5 |
103.7 |
Management Effectiveness
| |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
| Return on Assets (%) |
13.7 |
9.3 |
12.5 |
8.2 |
6.3 |
10.5 |
10.9 |
| Return on Equity (%) |
17.6 |
13.1 |
17.7 |
12.0 |
9.2 |
15.4 |
16.7 |
|
| Current Ratio |
1.6 |
2.1 |
2.9 |
3.5 |
4.1 |
3.5 |
2.2 |
| Debt to Equity Ratio |
0.3 |
0.4 |
0.4 |
0.5 |
0.5 |
0.5 |
0.5 |
Valuation
| |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
| Share Price ($) |
21.17 |
14.85 |
15.03 |
9.62 |
7.87 |
7.11 |
6.27 |
| Ordinary Shares |
1,847,429,255 |
1,828,413,236 |
1,813,881,995 |
1,800,763,877 |
1,789,121,143 |
1,778,318,630 |
1,753,035,922 |
| Market Capitalisation ($) |
39,110,077,328 |
27,151,936,555 |
27,262,646,385 |
17,323,348,497 |
14,080,383,395 |
12,643,845,459 |
10,991,535,231 |
|
| Revenue per Share ($) |
1.08 |
0.83 |
0.95 |
0.88 |
0.92 |
0.96 |
0.68 |
| Earnings per Share ($) |
1.25 |
0.82 |
1.03 |
0.61 |
0.45 |
0.73 |
0.70 |
| Dividends per Share ($) |
0.30 |
0.30 |
0.29 |
0.27 |
0.26 |
0.19 |
0.17 |
|
| Dividend Yield (%) |
1.4 |
2.0 |
1.9 |
2.8 |
3.3 |
2.6 |
2.8 |
|
| Price to Sales Ratio |
19.7 |
18.0 |
15.9 |
10.9 |
8.5 |
7.4 |
9.3 |
| Price to Earnings Ratio |
16.9 |
18.1 |
14.6 |
15.7 |
17.7 |
9.8 |
8.9 |
| Price to Book Ratio |
3.0 |
2.4 |
2.6 |
1.9 |
1.6 |
1.5 |
1.5 |